Verano Residence Phase 4 - Chaweng Noi, Koh Samui

SamuiUnder construction
Unit size
405.7–460 m²
Bedrooms
3–4
Type
Villa
Completion
12 Months

Description

Chaweng Noi sits on the eastern flank of Koh Samui, just south of the island's busiest commercial strip and above a coastline that draws both short-term visitors and longer-term residents. The hillside here is established territory for villa development, and demand from rental platforms and relocation buyers has remained consistent. Infrastructure is mature: international schools, hospitals, supermarkets, and the airport are all within a practical drive. For buyers targeting rental income, Chaweng Noi's proximity to Chaweng Beach and its year-round tourism base makes it one of the more liquid villa markets on the island, though actual yields depend on management quality, seasonal occupancy, and individual unit positioning.

Verano Residence Phase 4 enters this district as a compact release of nine villas, a scale that keeps the development intimate rather than resort-like. Unit sizes run from 405.7 sq m to 460 sq m, with the majority of recorded layouts landing at 422.8 sq m. The project is currently under construction, with completion projected within twelve months, placing it in the near-term delivery window that many buyers use to secure pricing ahead of handover.

Each villa carries its own private pool and a sea view orientation that the hillside elevation makes possible. Covered parking, CCTV, and on-site security address practical ownership concerns, while the lounge and balcony configuration supports both personal use and the kind of guest experience that rental operators look for. The units are delivered fully furnished, which reduces the timeline between handover and occupancy or letting.

Ownership structure is a point buyers should resolve early. The tags associated with this project reference both freehold and leasehold options. In Thailand, villas and landed property are generally held by foreigners through leasehold arrangements or via a Thai company structure. Buyers should obtain independent legal advice on which structure applies to specific units here, and on the terms of any lease period offered.

The profile this project suits is broad: buyers seeking a seasonal residence with rental upside when unoccupied, investors focused on the Samui short-stay market, and those relocating who want established infrastructure around them. Due diligence should cover the developer's Phase 1 through 3 delivery record, the construction timeline, and the legal title for each plot.

About the units

Unit sizes405.7–460 m²
Bedrooms3–4
Price per m²฿56,530
Total units9
Available units6
Unit typeAreaPrice fromAvailable
Villa · 3 bedrooms422.8 m²฿23,900,0001
Villa · 3 bedrooms405.7 m²฿24,200,0001
Villa · 3 bedrooms422.8 m²฿24,200,0001
Villa · 3 bedrooms422.8 m²฿26,500,0001
Villa · 3 bedrooms422.8 m²฿30,950,0001
Villa · 4 bedrooms460 m²฿31,750,0001

Rental ROI calculator

Model the rental income of this purchase - adjust yield and occupancy to your own assumptions.

9.0%
75%
Monthly income (net)
฿134,430
Annual income (net)
฿1,613,250
Net yield / year
6.8%
Payback period
14.8 yrs

Indicative model, not a guarantee of income. Net figures assume ~25% of gross income goes to management and upkeep; the yield estimate is normalised to 75% occupancy. Rental income, taxes and fees must be confirmed per project before purchase.

About the project

DeveloperSamui Be One Co., Ltd.
Property typeVilla
StageUnder construction
Completion12 Months
Total units9
Available units6
AreaSamui

Amenities

Private poolSea viewBalconyParkingFurnishedCCTV24/7 securityLounge

Payment plan

5% - Deposit 15% - Contract signature 25% - Start of construction 20% - Roof completion 20% - M&E finished 15% - Completion / handover

Location

Samui

Similar properties

฿23,900,000