Lucila Beachside Villas - Small Villa Collection in Ban Tai, Koh Samui

SamuiUnder construction
Unit size
230 m²
Bedrooms
3
Type
Villa
Completion
Q2 2027

Description

Buyers who prefer a small, low-density setting often find large condominium projects difficult to assess in terms of community feel and management quality. Lucila Beachside Villas addresses that concern directly: the development contains only four villas in total, which makes it straightforward to evaluate shared infrastructure, maintenance responsibilities, and neighbour count before committing.

Each villa offers three bedrooms across 230 square metres of internal space. The layout is supported by a private pool, a garden, a terrace, and a dedicated parking area. With only four units on site, private pool upkeep and garden maintenance are matters buyers can discuss in specific, practical terms with the project team rather than relying on a large management committee.

The project is located in Ban Tai, on the southern coast of Koh Samui within Surat Thani Province. Ban Tai sits between the busier centres of Chaweng to the north and Nathon to the west, giving residents access to everyday services, restaurants, and road connections without being positioned at the centre of tourist activity. Foreign buyers should verify current road access, proximity to the nearest hospital or clinic, and availability of reliable internet infrastructure during their due diligence, as these practical factors vary across sub-districts on the island.

Construction is ongoing, with completion scheduled for Q2 2027. As with any under-construction purchase in Thailand, buyers are strongly advised to review the sale and purchase agreement with an independent lawyer registered in Thailand, confirm the title deed type for each plot, and clarify the payment schedule and any milestone-linked protections before signing.

This development may suit buyers who want a self-contained private residence on Koh Samui, value a small neighbour community over an amenity-heavy resort complex, and are comfortable with a timeline extending into mid-2027. It is worth noting that beach proximity data has not been confirmed for this listing; buyers should measure the distance to the shoreline and assess road access to the coast during a site visit.

About the units

Unit sizes230 m²
Bedrooms3
Price per m²฿39,090
Total units4
Available units2
Unit typeAreaPrice fromAvailable
Villa · 3 bedrooms230 m²฿8,990,0002

Rental ROI calculator

Model the rental income of this purchase - adjust yield and occupancy to your own assumptions.

16.5%
75%
Monthly income (net)
฿92,700
Annual income (net)
฿1,112,510
Net yield / year
12.4%
Payback period
8.1 yrs

Indicative model, not a guarantee of income. Net figures assume ~25% of gross income goes to management and upkeep; the yield estimate is normalised to 75% occupancy. Rental income, taxes and fees must be confirmed per project before purchase.

About the project

Property typeVilla
StageUnder construction
CompletionQ2 2027
Total units4
Available units2
AreaSamui

Amenities

Private poolGardenParkingPoolTerrace

Payment plan

10% - Reservation: 899,000 THB 25% - SPA signing and building permit: 2,247,500 THB 25% - Ground floor and pool structure: 2,247,500 THB 25% - Main structure and roof: 2,247,500 THB 10% - Brick walls and rendering: 899,000 THB 5% - Handover and final payment: 449,500 THB

Location

Samui

Similar properties

฿8,990,000