Napralam Beach Private Villas - Baan Tai, Koh Samui

SamuiPre-sale
Unit size
120 m²
Type
Villa
Completion
Jan 2027

Description

Foreign buyers typically hold villa properties in Thailand through leasehold structures or company-registered ownership, as freehold land ownership is generally restricted to Thai nationals. For this property type, buyers should verify the exact ownership route the developer offers and confirm legal documentation with independent counsel before committing.

Baan Tai sits on Koh Samui's quieter southern coast, away from the island's busier Chaweng and Lamai districts. The area offers a slower pace, proximity to beaches including Napralam, and a residential character that suits buyers seeking privacy over immediate nightlife or shopping infrastructure. Ferries, international schools, hospitals and retail hubs are accessible by car, typically within fifteen to thirty minutes depending on the specific service.

The development comprises exactly five standalone villas, each measuring 120 sqm. This uniformity means no variation in layout or size within the project. Every unit is planned with a private swimming pool, dedicated parking, and its own garden plot. The defining feature is direct beach access, positioning the villas for owners who prioritize proximity to the sea and relative seclusion.

Completion is scheduled for January 2027. Given the pre-sale status, buyers enter at the earliest construction phase, which typically carries both timeline risk and the opportunity to select preferred units. Construction schedules in Thailand can shift due to permits, weather, or contractor issues. Prospective buyers should request a detailed payment schedule tied to verifiable construction milestones and confirm the developer's track record on previous Koh Samui projects.

This configuration suits two profiles: lifestyle buyers planning extended personal use or seasonal residence who value beachfront access and are prepared for a two-plus year wait, and investors targeting the high-end villa rental segment on Koh Samui, where beachfront properties command premium nightly rates. It is less suitable for buyers seeking immediate occupancy, those uncomfortable with leasehold or structured ownership, or purchasers prioritizing walkable urban infrastructure. Verify ownership terms, the developer's completion history, and independent legal review before transfer of any deposit.

About the units

Unit sizes120 m²
Price per m²฿54,170
Total units5
Available units5
Unit typeAreaPrice fromAvailable
Villa120 m²฿6,500,0005

Rental ROI calculator

Model the rental income of this purchase - adjust yield and occupancy to your own assumptions.

9.0%
75%
Monthly income (net)
฿36,560
Annual income (net)
฿438,750
Net yield / year
6.8%
Payback period
14.8 yrs

Indicative model, not a guarantee of income. Net figures assume ~25% of gross income goes to management and upkeep; the yield estimate is normalised to 75% occupancy. Rental income, taxes and fees must be confirmed per project before purchase.

About the project

Property typeVilla
StagePre-sale
CompletionJan 2027
Total units5
Available units5
AreaSamui

Amenities

Private poolParkingGardenBeach access

Location

Samui

Similar properties

฿6,500,000