Baan Dao Residence - Lamai Beach Village, Koh Samui

SamuiPre-sale
Unit size
94.97–161 m²
Bedrooms
2–3
Type
Villa
Completion
9 Months

Description

Baan Dao Residence - Lamai Beach Village is a small-scale villa development in the Lamai district of Koh Samui, comprising just 9 units across three distinct floor-plan sizes. The project is currently in pre-sale, with an estimated completion period of approximately 9 months from purchase, making it an off-plan commitment that buyers should evaluate carefully before signing.

Lamai is one of Koh Samui's more established residential and tourist zones, sitting on the island's southeastern coast. The area offers a mix of local amenities, restaurants, and beach access within a compact, walkable catchment. It attracts both long-stay residents and short-term visitors, which is relevant context for buyers considering rental use. The tags associated with this project indicate beach access is a feature of the location - buyers should confirm the exact nature and distance of that access directly with the developer.

The three villa configurations cover 94.97 sq m, 109 sq m, and 161 sq m of internal area. Each villa includes a private pool, a garden, dedicated parking, and laundry facilities. The private pool and garden combination is particularly relevant for buyers targeting the short-term holiday rental market in Samui, where pooled villas command stronger occupancy and nightly rates than comparably sized apartments. That said, rental performance depends on management quality, platform presence, and seasonal demand - none of which can be guaranteed.

As a villa product in Thailand, ownership for foreign nationals will most commonly be structured as a long-term leasehold arrangement rather than freehold title. This is standard Thai market practice for land-based property. Buyers should engage an independent Thai property lawyer to review the lease terms, duration, renewal provisions, and any juristic structures in place before committing funds.

With only 9 units total, this is a boutique project - an attribute that can support exclusivity and management simplicity but also means less developer infrastructure than larger condominium developments. Buyers targeting lifestyle use, seasonal living, or Samui rental income will find the layout range and private amenities relevant. Verification of developer credentials, construction timeline, and land title is strongly advised at this pre-sale stage.

About the units

Unit sizes94.97–161 m²
Bedrooms2–3
Price per m²฿63,970
Total units9
Available units5
Unit typeAreaPrice fromAvailable
Villa · 2 bedrooms94.97 m²฿6,075,0002
Villa · 2 bedrooms109 m²฿6,400,0002
Villa · 3 bedrooms161 m²฿7,700,0003

Rental ROI calculator

Model the rental income of this purchase - adjust yield and occupancy to your own assumptions.

18.0%
75%
Monthly income (net)
฿68,340
Annual income (net)
฿820,120
Net yield / year
13.5%
Payback period
7.4 yrs

Indicative model, not a guarantee of income. Net figures assume ~25% of gross income goes to management and upkeep; the yield estimate is normalised to 75% occupancy. Rental income, taxes and fees must be confirmed per project before purchase.

About the project

DeveloperJLJ Development
Property typeVilla
StagePre-sale
Completion9 Months
Total units9
Available units5
AreaSamui

Amenities

Private poolGardenParkingLaundry

Payment plan

5% - Reservation deposit 25% - Construction contract signing (cumulative 30% initial payment) 30% - Foundation stage 30% - Roofing stage 10% - Keys / handover

Location

Samui

Similar properties

฿6,075,000