Saiyuan Estate - Completed Pool Villas in Western Phuket

PhuketReady to move in
Unit size
154 m²
Bedrooms
2
Type
Villa
Completion
Apr 2014

Description

Saiyuan Estate is a small completed villa project in western Phuket, delivered in April 2014. The development comprises just four freestanding two-bedroom units ranging from 154 to 178 square metres of covered area. Each residence was designed with its own private swimming pool and dedicated gym space, prioritising privacy in a low-density compound format.

The project is located in the Rawai-Nai Harn district of southwestern Phuket, an area known for year-round international residents, established villa stock, and proximity to several beaches including Nai Harn, Rawai and Ya Nui. The district offers a mix of Western and Thai dining, international schools within reasonable reach, local markets, and medical clinics. The setting appeals to buyers seeking a residential neighbourhood rather than a resort-hotel environment. Central Phuket Town and the international airport lie approximately 40 and 45 minutes north by road respectively.

All four units share the same two-bedroom layout template, with individual plots accommodating the private pools and small fitness areas. Built area is consistent at 154 sqm across the majority of units, with one residence extending to 178 sqm. The villas were constructed to completion a decade ago, meaning prospective buyers should arrange thorough inspections of building condition, waterproofing, mechanical systems and any prior maintenance history.

As standalone houses on land, these properties cannot be held under the condominium foreign-quota freehold structure available to apartments in Thailand. Foreign nationals typically acquire such assets through long-term registered leases, often 30 years with renewal options, or by using a Thai-registered limited company structure. Buyers should engage qualified legal advisors in Thailand to verify the current ownership form, any encumbrances on title, and the most suitable holding structure for their circumstances.

Saiyuan Estate may suit buyers prioritising a completed, move-in-ready residence in a quiet western Phuket location, whether for personal year-round or seasonal occupancy, or as a rental asset targeting mid- to long-term tenants and holiday guests. The villa format, mature completion date, and boutique scale require careful due diligence on property condition and legal clarity before commitment.

About the units

Unit sizes154 m²
Bedrooms2
Price per m²฿68,180
Total units4
Available units3
Unit typeAreaPrice fromAvailable
2 bedrooms154 m²฿10,500,0003

Rental ROI calculator

Model the rental income of this purchase - adjust yield and occupancy to your own assumptions.

9.6%
75%
Monthly income (net)
฿63,000
Annual income (net)
฿756,000
Net yield / year
7.2%
Payback period
13.9 yrs

Indicative model, not a guarantee of income. Net figures assume ~25% of gross income goes to management and upkeep; the yield estimate is normalised to 75% occupancy. Rental income, taxes and fees must be confirmed per project before purchase.

About the project

Property typeVilla
StageReady to move in
CompletionApr 2014
Total units4
Available units3
AreaPhuket

Amenities

PoolGym

Location

Phuket

Similar properties

฿10,500,000